CS
Complete Staffing
Admin & Investor Dashboard
🔒 Authorized personnel only.
Contact completestaffingjax@gmail.com if you need access.
← Back to Complete Staffing site
Complete Staffing Acumen Holdings
Complete Staffing LLC (Opco) · Investor Dashboard
⭐ Admin
← Home
Sign Out
📊 Overview
🎯 CRM Pipeline
💰 Financials
🏢 Agencies
🚀 Onboard Agency
🔒 Access Control
📋 Audit Log
💳 Payroll
🎓 LMS Admin
📍 EVV Logs
📈 Analytics
📣 Notifications
⏱️ Timesheets
🗓️ Availability
⭐ Lead Scoring
🤖 Automations
❓ Help
Filter:
🔍
Showing: Today · All
🎯 CRM Pipeline
All leads from website forms + job applications
0
Total Leads
0
New
0
Contacted
0
Qualified
0
Won / Placed
0
Today
Name Email Phone Source Stage Date Action

Lead Name

✉ Email 📞 Call
Estimated Platform Valuation (6–8× ARR)
$6.0M – $8.0M
Target Exit 2031: $25M – $34M at $4.2M ARR
NE Florida Launch (Baker · Flagler · St. Johns · Nassau) → All 67 FL Counties → National · 94% fill rate · Multi-tenant SaaS architecture
🏥 24 Hospital Clients
👩‍⚕️ 340 Active Nurses
📍 NE Florida Launch
🌎 National Expansion
🔒 HIPAA Compliant
☁️ AWS Amplify
Annual Run Rate
$1.2M
+32% YoY
Fill Rate
94%
+4% vs Q4 2025
Facility Clients
24
3 pending
Gross Margin
38%
Industry avg: 22%
Monthly Revenue — 2026
On Track
Complete Staffing LLC
Opco
Gross Revenue$1,040,000
Labor Cost (W-2)($624,000)
Platform & Ops($52,000)
Insurance / Benefits($78,000)
Net Operating Profit$286,000
Margin27.5%
Acumen CNA Training
Holdco/Opco
Gross Revenue$186,000
Instructor & Staff($74,400)
Facility & Materials($24,180)
Marketing & Admin($18,600)
Net Operating Profit$68,820
Margin37.0%
📈 5-Year Exit Strategy
Target: 2031 | Multiple: 6–8× ARR
YearARRAgenciesNursesFill RateEst. Valuation (6–8×)
2026 (current)$1.2M134094%$7.2M – $9.6M
2027$1.9M362095%$11.4M – $15.2M
2028$2.8M61,10096%$16.8M – $22.4M
2029$3.5M91,60096%$21.0M – $28.0M
2030$4.0M122,20097%$24.0M – $32.0M
2031 (exit)$4.2M+15+2,800+97%$25M – $34M
Total ARR
$1.2M
Complete Staffing + Acumen CNA
Gross Margin
38%
Industry avg 22%
Accounts Receivable
$218K
3 invoices pending
Net Profit (YTD)
$89K
Jan–Mar 2026
Revenue Mix — 2026
$1.2M
Total ARR
Complete Staffing LLC — 78% · $936K ARR
Acumen CNA Training — 18% · $216K ARR
Platform Licensing — 4% · $48K ARR (new)
Open Invoices
Invoice #ClientAmountDue DateStatus
INV-2026-0142UF Health Jacksonville$87,240Mar 30, 2026Due Soon
INV-2026-0141Baptist Medical Center$74,880Mar 25, 2026Overdue
INV-2026-0139Sunrise Senior Living$55,680Apr 5, 2026Net-30
INV-2026-0138Ascension St. Vincent's$63,120Paid✓ Paid
Licensing Revenue
$48K
ARR from licenses
Combined Nurses
340
All agencies
License Plans
Starter/Pro/Ent
3 tiers available
🏥
Complete Staffing LLC
Jacksonville, FL · Founded 2023 · Opco
Active Enterprise Plan
ARR
$936K
Nurses
280
Fill Rate
94%
Markets
NE Florida
🎓
Acumen CNA Training
Jacksonville, FL · AHCA-Approved School
Active Professional Plan
ARR
$216K
Students/yr
120
Pass Rate
97%
Programs
CNA · CPR
👤 Caregiver Agency Status
Tag caregivers as agency-linked to suppress the independent upgrade prompt. Untagged caregivers are treated as single-member agencies and will be prompted to upgrade after 2 completed client contracts.
CAREGIVER STATUS COMPLETED CLIENTS AGENCY TAG ACTION
Loading caregivers…
CAREGIVER EMAIL
AGENCY NAME (optional)
🚀 License the Platform — New Agency Onboarding
1. Company
2. Branding
3. Admin User
4. License Plan
🔒 Access Control / Whitelist
🔒 Private Mode: Active — Registration requires an invite code or pre-approved email. Direct API access is IP-whitelisted.
CS-BETA-2026
Invite Code · Beta testers · 12 uses
Active
HOSPITAL-DEMO
Invite Code · Hospital demos · 3 uses
Active
INVESTOR-2026
Invite Code · Investor access · 2 uses
Active
completestaffingjax@gmail.com
Email · Admin · Always allowed
Admin
52.23.XX.XX
IP Address · AWS API Gateway · Added Mar 1
Active
Add New Entry
📋 HIPAA Audit Log
All PHI-touching requests per §164.312(b)
Timestamp
User
Action
Result
2026-03-18 09:14:22
nurse@demo.com
GET /api/shifts — viewed available shifts
200 OK
2026-03-18 09:11:05
hospital@demo.com
POST /api/shifts — posted new shift (ICU)
201 Created
2026-03-18 08:55:34
completestaffingjax@gmail.com
GET /api/admin/consolidated-pnl
200 OK
2026-03-18 08:42:11
facility@demo.com
GET /api/nurses — viewed nurse profiles
200 OK
2026-03-18 08:30:00
SYSTEM
Automated cert verification — 24 nurses checked
Scheduled
2026-03-17 11:22:44
nurse@demo.com
PUT /api/nurse/availability — updated status
200 OK
2026-03-17 09:15:01
unknow@hacker.io
POST /api/auth/login — invalid credentials
401 Denied
Done
🧑‍💼 ATS
📋 Quality Assurance
🚨 Emergency Procedures
📄 Contracts
📋 1099 Forms
Total Hours Billed
0
Regular + OT
Active Caregivers
0
This period
Avg Hourly Rate
$0.00
Weighted average
Payroll Register
0 records
Caregiver Role Regular Hrs OT Hrs Rate/hr Regular Pay OT Pay (1.5x) Gross Pay Status Action
No payroll records for this period.
'); w.document.close(); } function tax1099Send(idx) { var c = _1099contractors[idx]; if (!c) return; var subject = encodeURIComponent('Your 1099-NEC Tax Form — Complete Staffing LLC'); var body = encodeURIComponent( 'Hi ' + c.name.split(' ')[0] + ',\n\n' + 'Your 1099-NEC for tax year 2025 is ready. Your total nonemployee compensation is $' + c.ytdPay.toLocaleString('en-US',{minimumFractionDigits:2}) + '.\n\n' + 'Please log in to your Caregiver Portal at https://completestaffing.org/caregiver-portal.html and navigate to Tax Documents to view and download your form.\n\n' + 'Note: Florida has no state income tax. You may owe federal self-employment tax on this income. We recommend consulting a tax professional.\n\n' + 'Best regards,\nComplete Staffing LLC\ncompletestaffingjax@gmail.com' ); window.open('mailto:?subject=' + subject + '&body=' + body); } function tax1099ExportAll() { var yr = (document.getElementById('tax-year-select') || {}).value || '2025'; var rows = [['Tax Year','Contractor Name','Role','SSN (masked)','Address','Nonemployee Compensation','Fed Withheld','Form Required']]; _1099contractors.forEach(function(c) { rows.push([yr, c.name, c.role, c.ssn, c.address, c.ytdPay.toFixed(2), c.fedWithheld.toFixed(2), c.ytdPay >= 600 ? 'Yes' : 'No']); }); var csv = rows.map(function(r){ return r.map(function(v){ return '"'+String(v).replace(/"/g,'""')+'"'; }).join(','); }).join('\n'); var blob = new Blob([csv],{type:'text/csv'}); var url = URL.createObjectURL(blob); var a = document.createElement('a'); a.href=url; a.download='CompleteStaffing-1099-'+yr+'.csv'; document.body.appendChild(a); a.click(); document.body.removeChild(a); URL.revokeObjectURL(url); showToast('✅ 1099 CSV exported for ' + _1099contractors.length + ' contractors.', 'success'); }